Firm A wants to acquire Firm B and the financial details of the firms are- If the merger is expected to bring gains which have a present value of Rs. 10 million and Firm A offers one share for every two shares of Firm B to the shareholders of Firm B, the apparent cost of acquiring firm B isA B Market Price per share Rs. 50 Rs. 20 Number of shares 1,000,000 500,000 Market value of the firm Rs. 50 million Rs. 10 million
Rs. 2,500,000
This question asks us to calculate the apparent cost for Firm A to acquire Firm B through a share exchange. In a stock-for-stock acquisition, the acquiring firm (Firm A) issues new shares to the shareholders of the target firm (Firm B) in exchange for their shares.
The "apparent cost" in such a scenario often refers to the premium paid by the acquiring firm over the target firm's pre-merger market value. Let's break down the financial details provided for both firms.
| Detail | Firm A | Firm B |
|---|---|---|
| Market Price per share | Rs. 50 | Rs. 20 |
| Number of shares | 1,000,000 | 500,000 |
| Market value of the firm | Rs. 50 million | Rs. 10 million |
We are also told that the merger is expected to bring gains with a present value of Rs. 10 million, and Firm A offers one share for every two shares of Firm B.
The apparent cost is calculated based on the value of the shares Firm A gives up to acquire Firm B and the pre-merger market value of Firm B. Here's the step-by-step calculation:
Firm A offers one of its shares for every two shares of Firm B. Firm B has 500,000 shares outstanding. We need to find out how many shares Firm A needs to issue to exchange with all of Firm B's shares.
The exchange ratio is \( \frac{1 \text{ share of A}}{2 \text{ shares of B}} \).
The number of shares Firm A will issue is:
\( \text{Number of shares issued by A} = \text{Number of Firm B shares} \times \text{Exchange Ratio} \)
\( \text{Number of shares issued by A} = 500,000 \text{ shares} \times \frac{1}{2} = 250,000 \text{ shares} \)
So, Firm A will issue 250,000 new shares to the shareholders of Firm B.
The value of the consideration given by Firm A is the market value of the shares it issues. The market price of Firm A's shares is Rs. 50 per share.
The total market value of the shares issued by Firm A is:
\( \text{Value of shares issued by A} = \text{Number of shares issued by A} \times \text{Market Price of Firm A shares} \)
\( \text{Value of shares issued by A} = 250,000 \text{ shares} \times \text{Rs. } 50/\text{share} = \text{Rs. } 12,500,000 \)
This Rs. 12,500,000 is the total value Firm A is effectively paying using its own shares.
The apparent cost in this context can be interpreted as the premium paid by Firm A over the pre-merger market value of Firm B. Firm B's market value before the merger was Rs. 10 million.
The apparent cost (premium) is the difference between the value of the shares issued by Firm A and the original market value of Firm B.
\( \text{Apparent Cost} = \text{Value of shares issued by A} - \text{Market Value of Firm B} \)
\( \text{Apparent Cost} = \text{Rs. } 12,500,000 - \text{Rs. } 10,000,000 \)
\( \text{Apparent Cost} = \text{Rs. } 2,500,000 \)
This represents the premium Firm A is paying to acquire Firm B's shares compared to their market value before the acquisition announcement based on the given exchange ratio and Firm A's share price.
The merger gains of Rs. 10 million are a separate benefit from the merger and are not directly used in calculating this specific apparent cost (premium paid).
Based on the calculations, the apparent cost of acquiring Firm B, interpreted as the premium paid through the share exchange, is Rs. 2,500,000.
Understanding the terms involved in acquisition calculations is crucial.
| Concept | Description | Relevance in Question |
|---|---|---|
| Market Value of Firm | Market Price per share \(\times\) Number of shares outstanding | Used for both Firm A and Firm B, and as the base value for Firm B in calculating the premium. |
| Exchange Ratio | The number of shares of the acquiring firm offered for each share of the target firm. | Used to determine how many shares the acquiring firm issues. |
| Value of Consideration | The total value given by the acquiring firm to the target firm's shareholders (e.g., value of stock issued, cash paid). | Calculated as the market value of the shares Firm A issued to Firm B's shareholders. |
| Apparent Cost / Premium | Often refers to the difference between the value of the consideration paid and the market value of the target firm before the acquisition announcement. | This is what we calculated in this problem. |
| Merger Gains / Synergy | The increase in value of the combined firm beyond the sum of their individual values, usually due to cost savings, increased revenues, etc. | Mentioned but not used in the calculation of the apparent cost (premium) in this specific problem. |
The cost of an acquisition can be viewed in several ways. The apparent cost, as calculated here, often focuses on the premium paid over the target's pre-acquisition market value when using stock as consideration. This premium is the extra value received by the target shareholders compared to holding their original shares.
Another way to look at cost is the total consideration paid (Rs. 12.5 million in this case). This is the direct value of the assets (Firm A's shares) given up by the acquiring firm.
The true economic cost or benefit of an acquisition is more complex and considers the synergy or gains created by the merger. The net cost of the merger could be considered the total consideration minus the value of the target firm plus any acquisition costs and minus the value of the synergy/gains. However, this question specifically asks for the "apparent cost," which aligns with the premium calculation based on the options provided.
What is the market price per share (face value = Rs. 100) as per Walter model if the profitability rate of the company is 16 percent, payout ratio is 80 percent and the cost of capital is 10 percent?
A company's share is currently selling for Rs. 50 and is expecting a dividend of Rs. 3 per share after one year which is expected to grow at 8% indefinitely. What is the equity capitalisation rate?
Amount unutilised in capital gain account scheme for which exemption claimed u/s 54 shall be treated as long-term capital gain, if
Choose the correct code for the following statements being correct or incorrect.
Statement I : FX Spot is an agreement between two parties to buy one currency against selling another currency at an agreed price for settlement on the spot date.
Statement II : The date of maturity of a forward contract is more than two business days in future.